Yawn. At Shark Tank your math would have been seriously challenged. Here we will give you a pass. A lot of assumptions. What I do not understand is that why doesn't a company with $200B in cash reserve create a monthly Net Promoter Score that actually tracks usage and $. Nothing attracts a crowd like a crowd (Soul Asylum) and certainly true publicized statistics would create the herd effect required to monetize Apple Pay